Strategy Tester
This page runs four strategies from Actuator Strategies on typed inputs, with the equations of the site’s test scripts, on the published record: the daily close and reserves of each HTT series’ deepest PulseX HTT/HEX pool from Actuator’s launch on 2024-10-08 through 2026-09-19, and HEX’s payout per T-Share and share rate through 2026-10-04. Every figure in the four panels is computed in the browser from those files; no wallet is connected.
Tested, Not Recommended. The method and the test data are published — How These Were Tested · Test Data and Results. A past result is not a forecast, and no strategy here is recommended.
Strategy
Native HEX Stake
The Trade
Loading the test data…
The Record
Discounted HTT Held to Redemption
The Trade
Loading the test data…
The Record
HEX HELOC
The Trade
Loading the test data…
The Record
Amplification Loop
The Trade
Loading the test data…
The Record
Data: tester-data.json, pool closes through 2026-09-19, payouts through 2026-10-04.
Side by Side
Four $10,000 wallets from Actuator’s first market day, 2024-10-08, on the published record. Every fund is valued in HEX on the day it was created.
| HEX Ladder | 5555-Day Stake | 5555-Day HSI + Mint + Farm | 5555-Day HSI + Mint + Hold | |
|---|---|---|---|---|
| Liquid Value Today | $309 = 138,409 HEX | $0 = 0 HEX | $1,253 = 562,002 HEX | $387 = 173,487 HEX |
| T-Shares | 28.6 | 53.6 | 53.6 | 53.6 |
| Start Date | 2024-10-08 | 2024-10-08 | 2024-10-08 | 2024-10-08 |
| HEX Price | $0.0151 | $0.0151 | $0.0151 | $0.0151 |
| Initial Investment | $10,000 = 663,982 HEX | $10,000 = 663,982 HEX | $10,000 = 663,982 HEX | $10,000 = 663,982 HEX |
| Stake Started | 5 × 132,796 HEX; 1, 2, 3, 4, 5 years | 1 × 663,982 HEX; 5,555 days | 1 × 663,982 HEX; 5,555 days | 1 × 663,982 HEX; 5,555 days |
| Stake End Dates | 2025-10-09 2026-10-09 · 2027-10-09 · 2028-10-08 · 2029-10-08 | 2039-12-25 | 2039-12-25 | 2039-12-25 |
| Liquid Available | 0% | 0% | 22.2% = 73,828 HEX + 345,570 HTT-7000 (worth 73,828 HEX) | 26.1% = 657,343 HTT-7000 (worth 173,487 HEX) |
| Amplification | 1.00× | 1.00× | 1.22× at the day’s HTT price · 1.63× at face | 1.26× at the day’s HTT price · 1.99× at face |
| HTT-7000 minted | none | none | 663,982 | 663,982 |
| Mint fee paid | none | none | 6,640 HTT-7000 to the vault | 6,640 HTT-7000 to the vault |
| HTT-7000 sold for HEX | none | none | 311,773 for 73,828 HEX, 10.3% under the day’s 0.264 | none |
| Liquidity added | none | none | 345,570 HTT-7000 + 73,828 HEX at 0.214 | none |
| Share of the pool on entry | none | none | 10.0% | none |
| Days farmed | 0 | 0 | 711 (through 2026-09-19) | 0 |
| Valuation date | 2026-10-03 | 2026-10-03 | 2026-10-03 | 2026-10-03 |
| HEX price today | $0.00223 | $0.00223 | $0.00223 | $0.00223 |
| Matured, now liquid | 138,409 HEX | 0 | 0 | 0 |
| LP, at the HEX put in | none | none | 147,656 HEX (73,828 HEX + 345,570 HTT-7000 at 0.214) | none |
| LP today, its two sides | none | none | 252,092 HTT-7000 + 104,943 HEX | none |
| HTT-7000 held, at the mint day’s price | none | none | none | 657,343 HTT-7000 at 0.264 = 173,487 HEX |
| ACTR farmed, as HEX the day earned | none | none | 3,229,449 ACTR = 414,346 HEX | none |
| Liquid Value Today | $309 = 138,409 HEX | $0 = 0 HEX | $1,253 = 562,002 HEX | $387 = 173,487 HEX |
| Liquid Value Today, of the investment | 20.8% | 0% | 84.6% | 26.1% |
| Owed at day 7000 | nothing | nothing | 663,982 HEX (the HTT-7000 minted) | 663,982 HEX (the HTT-7000 minted, 657,343 of them still held) |
| T-Shares | 28.6 | 53.6 | 53.6 | 53.6 |
| Daily payouts credited so far | 52,168 HEX | 102,623 HEX | 102,623 HEX | 102,623 HEX |
| Payouts still to come | 24,006 HEX | 421,577 HEX | 421,577 HEX | 421,577 HEX |
| Lifetime payouts | 76,175 HEX | 524,201 HEX | 524,201 HEX | 524,201 HEX |
| 2026-10-09, 2-year rung matures | 280,827 HEX liquid 19.3 T-Shares | 0 HEX liquid 53.6 T-Shares | 562,002 HEX liquid 53.6 T-Shares | 173,487 HEX liquid 53.6 T-Shares |
| 2027-10-09, 3-year rung matures | 428,024 HEX liquid 13.6 T-Shares | 0 HEX liquid 53.6 T-Shares | 562,002 HEX liquid 53.6 T-Shares | 173,487 HEX liquid 53.6 T-Shares |
| 2028-10-08, 4-year rung matures | 580,850 HEX liquid 7.16 T-Shares | 0 HEX liquid 53.6 T-Shares | 562,002 HEX liquid 53.6 T-Shares | 173,487 HEX liquid 53.6 T-Shares |
| 2029-10-08, 5-year rung matures | 740,157 HEX liquid | 0 HEX liquid 53.6 T-Shares | 562,002 HEX liquid 53.6 T-Shares | 173,487 HEX liquid 53.6 T-Shares |
| 2039-01-31, HTT-7000 redeems | 740,157 HEX liquid | 0 HEX liquid 53.6 T-Shares | 771,382 HEX liquid 53.6 T-Shares | 657,343 HEX liquid 53.6 T-Shares |
| 2039-12-25, 5,555-day stakes end | 740,157 HEX liquid | 1,188,183 HEX liquid | 1,295,582 HEX liquid | 1,181,543 HEX liquid |
| Value at End | 740,157 HEX 2029-10-08 | 1,188,183 HEX 2039-12-25 | 1,295,582 HEX 357,036 LP with its HTTs redeemed + 414,346 ACTR + 524,201 stake after the claim 2039-12-25 | 1,181,543 HEX 657,343 HTTs redeemed + 524,201 stake after the claim 2039-12-25 |
Data: side-by-side.json, payouts through 2026-10-03, the farm record through 2026-09-19, the HEX price the 2026-10-03 close. ACTR counts as its close in HEX on the day it was earned; the LP counts as the HEX put into it, with the HTTs at the pool price on the day they were minted; payouts still to come hold the last 30 recorded payouts per T-Share flat (1.63 HEX a day); HTTs, held or inside the LP, redeem 1 HEX each from 2039-01-31, the LP’s two sides held at their last recorded split. The ladder is the five-rung example on Staking Ladder; the middle wallet is one stake of the whole amount; the third makes the same stake as an HSI, mints HTT-7000 against it, sells enough of them into the pool for the HEX to pair the rest, and farms the LP. Built 2026-10-05.
Side by Side, Starting Today
The same four wallets opened today, 2026-10-26, projected in HEX. No dollars.
| HEX Ladder | 5555-Day Stake | 5555-Day HSI + Mint + Farm | 5555-Day HSI + Mint + Hold |
|---|
Data: side-by-side-today.json. T-Shares at today’s share rate, 47,358 HEX per T-Share; payouts at the last 30 recorded payouts per T-Share held flat, 1.79 HEX a day through 2026-10-25; HTT-7000 at 0.478 HEX as of 2026-10-26, and the pool’s HEX side from its 2026-10-11 close re-set to that price; the farm’s documented last year, 150M ACTR from 2026-10-09 to 2027-10-08, this pool’s 25% of it, and the 97.8% of the pool’s LP the farm holds; pool fees at the measured 4.69% a year. ACTR is counted at the price typed above, 0.221 HEX, the 2026-10-25 close; set it to 0 to see the farm’s share vanish. Nothing here says where HTT-7000 or ACTR trade on a later day, or whether other farmers arrive.
What the Tester Computes
The rules and equations behind each figure above, the test scripts’ own
- Pools. Each series is priced from its deepest PulseX constant-product pool at the close of each UTC day. A trade goes through that pool’s own reserves: HTT out = HTT reserve × a ÷ (HEX reserve + a), where a = HEX in × (1 − 0.0029); a sale is the same equation the other way. A day is tradable when the pool’s HEX side held 100,000 HEX or more; a date that was not tradable moves to the nearest tradable day before it, or to the series’ first tradable day.
- Stakes. T-Shares = HEX × (1 + LPB) ÷ share rate on the opening day, where LPB (Longer Pays Better) = the smaller of (days − 1) ÷ 1,820 and 2; Bigger Pays Better is left out of the four panels, as in the test scripts, and included in the Side by Side tables. A stake opened on a day locks the next day and earns from the lock day. HEX’s longest stake is 5,555 days; a longer term stakes 5,555 days and waits.
- Ex-ante and ex-post. Ex-ante holds the average of the 30 payouts already closed on the opening day flat for the whole term — the figure a reader could see that day. Ex-post uses the payouts recorded from the lock day, then the average of the last 30 recorded payouts for the days still to come.
- Profitable is tested two ways: (a) the position ends with more HEX than it started with, after every fee; (b) the position beats a HEX stake of the same length opened the same day.
- Rates. A yearly rate from a total return over a term = (1 + total)365 ÷ days − 1. The break-even buy price against a same-length stake = 0.9971 ÷ (1 + Y), where Y is that stake’s return; the amplification line = 1 ÷ ((1 + Y) × 0.99 × 0.9971); a stake keeps its share of all HEX while payout per T-Share ≥ 0.0369 × share rate ÷ ((1 + LPB) × 365).
- M1 and M7 mints. Each HTT minted costs the 1% mint fee (the minter keeps 0.99 HTT) and 1 HEX at maturity. In M7 each round’s stake mints one HTT per HEX of its principal (what a new stake backs on its first day), less one seven-hundredth per day the series’ maturity sits past the stake’s 5,555-day end, sells the HTTs through the pool — whose reserves move with each sale — and stakes the proceeds; after the last round the proceeds are staked too. Every stake ends on the series’ maturity.
- Rounding. Figures are computed unrounded; a shown number is whole at 99 and above and has three significant digits below. The data file carries prices, payouts and reserves unrounded.