{
 "about": "hexbonds.com Side by Side: four $10,000 wallets from Actuator's first market day \u2014 A the five-rung ladder, S one 5555-day stake, B a 5555-day HSI with HTT-7000 minted, paired and farmed, D the same HSI with the HTT-7000 minted and held.  Built by scripts/side-by-side.py on the strategy bench's inputs.  Every inflow is valued in HEX on the day it arrived; nothing is marked to a later price.",
 "built": "2026-10-05",
 "rule": "every fund valued in HEX upon creation: ACTR at its close in HEX the day earned, HTTs at the pool price the day minted, an LP at the HEX put in; projections hold the last 30 recorded payouts per T-Share flat",
 "asOf": {
  "payout": "2026-10-03",
  "farm": "2026-09-19",
  "price": "2026-10-03"
 },
 "start": "2024-10-08",
 "usd": 10000.0,
 "hexUsdStart": 0.01506064,
 "hexUsdNow": 0.00222949,
 "hex0": 663982.4071221409,
 "pptNow": 1.6272860798732476,
 "ladder": {
  "rungs": [
   {
    "days": 365,
    "hex": 132796.48142442817,
    "tshares": 4.290659434588206,
    "paid": 5612.6421613312705,
    "endDay": 2136,
    "ends": "2025-10-09",
    "matured": true,
    "remainingDays": 0,
    "projected": 0.0
   },
   {
    "days": 730,
    "hex": 132796.48142442817,
    "tshares": 5.00768102914785,
    "paid": 9581.124649731495,
    "endDay": 2501,
    "ends": "2026-10-09",
    "matured": false,
    "remainingDays": 5,
    "projected": 40.74464815588818
   },
   {
    "days": 1095,
    "hex": 132796.48142442817,
    "tshares": 5.724702623707493,
    "paid": 10952.9918341704,
    "endDay": 2866,
    "ends": "2027-10-09",
    "matured": false,
    "remainingDays": 370,
    "projected": 3446.819689660033
   },
   {
    "days": 1460,
    "hex": 132796.48142442817,
    "tshares": 6.441724218267136,
    "paid": 12324.859018609302,
    "endDay": 3231,
    "ends": "2028-10-08",
    "matured": false,
    "remainingDays": 735,
    "projected": 7704.658190814838
   },
   {
    "days": 1825,
    "hex": 132796.48142442817,
    "tshares": 7.15874581282678,
    "paid": 13696.726203048209,
    "endDay": 3596,
    "ends": "2029-10-08",
    "matured": false,
    "remainingDays": 1100,
    "projected": 12814.260151620309
   }
  ],
  "tshares": 28.623513118537467,
  "paid": 52168.343866890675,
  "liquid": 138409.12358575943,
  "staked": 577741.6274032721,
  "total": 716150.7509890315,
  "projectedPayouts": 24006.482680251065,
  "lifetimePayouts": 76174.82654714174,
  "maturity": "2029-10-08",
  "maturityValue": 740157.2336692826
 },
 "single": {
  "staked": 663982.4071221409,
  "days": 5555,
  "ends": "2039-12-25",
  "tshares": 53.63719947709345,
  "paid": 102623.28831674723,
  "liquid": 0.0,
  "projectedPayouts": 421577.2187899761,
  "lifetimePayouts": 524200.5071067233,
  "maturityValue": 1188182.9142288642
 },
 "hold": {
  "staked": 663982.4071221409,
  "days": 5555,
  "ends": "2039-12-25",
  "tshares": 53.63719947709345,
  "paid": 102623.28831674723,
  "minted": 663982.4071221409,
  "fee": 6639.824071221409,
  "kept": 657342.5830509195,
  "px": 0.2639218925246582,
  "liquid": 173487.09855584597,
  "liquidPctStart": 0.2612826735994116,
  "amplifyMarket": 1.2612826735994116,
  "amplifyFace": 1.99,
  "owed": 663982.4071221409,
  "redeems": "2039-01-31",
  "redeemed": 657342.5830509195,
  "projectedPayouts": 421577.2187899761,
  "lifetimePayouts": 524200.5071067233,
  "maturityValue": 1188182.9142288642,
  "maturityAfterClaim": 524200.5071067234
 },
 "hsi": {
  "poolStart": {
   "htt": 2793026.3042725,
   "hex": 737140.78809475,
   "px": 0.2639218925246582,
   "pool": "0x0d37481cd2c2e1a309a159fd08d9f6efd0a1f224"
  },
  "poolAfterSale": {
   "htt": 3104799.2269215207,
   "hex": 663312.8873313923
  },
  "staked": 663982.4071221409,
  "days": 5555,
  "ends": "2039-12-25",
  "tshares": 53.63719947709345,
  "paid": 102623.28831674723,
  "minted": 663982.4071221409,
  "fee": 6639.824071221409,
  "kept": 345569.6604018986,
  "sold": 311772.92264902085,
  "hexPaired": 73827.90076335779,
  "pxAdd": 0.21364115321204913,
  "slip": 0.10276396227158957,
  "poolShareEntry": 0.10015441006076596,
  "farmShareFirstDay": 0.08396769158466665,
  "daysFarmed": 711,
  "actr": 3229449.25178485,
  "actrHex": 414346.22438102984,
  "lpHexIn": 147655.8015267156,
  "liquid": 562002.0259077455,
  "hsiValue": 766605.6954388882,
  "total": 1328607.7213466335,
  "owed": 663982.4071221409,
  "net": 664625.3142244926,
  "projectedPayouts": 421577.2187899761,
  "lifetimePayouts": 524200.5071067233,
  "maturityValue": 1188182.9142288642,
  "maturityAfterClaim": 524200.5071067234,
  "lpHttNow": 252092.29666995705,
  "lpHexNow": 104943.3592802618,
  "lpRedeemed": 357035.65595021885,
  "redeems": "2039-01-31",
  "liquidPctStart": 0.22237908707053142,
  "amplifyMarket": 1.2223790870705316,
  "amplifyFace": 1.6316395685587906
 },
 "timeline": [
  {
   "label": "2-year rung matures",
   "date": "2026-10-09",
   "ladder": 716380.1811439012,
   "single": 767129.3938473228,
   "hsi": 767129.3938473228,
   "hold": 767129.3938473228
  },
  {
   "label": "3-year rung matures",
   "date": "2027-10-09",
   "ladder": 727849.2337401018,
   "single": 798987.7136937703,
   "hsi": 798987.7136937703,
   "hold": 798987.7136937703
  },
  {
   "label": "4-year rung matures",
   "date": "2028-10-08",
   "ladder": 735916.8784918374,
   "single": 830846.0335402178,
   "hsi": 830846.0335402178,
   "hold": 830846.0335402178
  },
  {
   "label": "5-year rung matures",
   "date": "2029-10-08",
   "ladder": 740157.2336692826,
   "single": 862704.3533866652,
   "hsi": 862704.3533866652,
   "hold": 862704.3533866652
  },
  {
   "label": "HTT-7000 redeems",
   "date": "2039-01-31",
   "ladder": 740157.2336692826,
   "single": 1159641.3509691702,
   "hsi": 1159641.3509691702,
   "hold": 1159641.3509691702
  },
  {
   "label": "5,555-day stakes end",
   "date": "2039-12-25",
   "ladder": 740157.2336692826,
   "single": 1188182.9142288642,
   "hsi": 1188182.9142288642,
   "hold": 1188182.9142288642
  }
 ]
}